Search

Key financial indicators and key figures per share

 



2018 2017 2016 2015 2014







Consolidated income statement
Net sales, EUR million 41.9 55.1 60.1 76.5 74.0

change % -23.9 -8.3 -21.4 3.4 0.1
Adjusted operating result, EUR million ¹ 5.9 9.8 1.2 12.0 3.7

% of net sales 14.0 17.8 2.1 15.7 5.0
Operating profit, EUR million 5.3 -8.0 -10.1 11.7 3.3

% of net sales 12.6 -14.5 -16.8 15.2 4.4
Profit before taxes, EUR million 4.4 -10.5 -5.6 7.8 -2.4

% of net sales 10.6 -19.1 -9.4 10.2 -3.2
Adjusted result for the period ² 0.1 2.3 -4.2 0.6 -8.9

% of net sales 0.2 4.1 -7.0 0.7 -12.0
Profit for the period, EUR million -0.5 -15.5 -6.3 0.2 -9.3

% of net sales -1.2 -28.1 -10.5 0.3 -12.6







Consolidated balance sheet
Non-current assets, EUR million 3.0 3.6 22.4 23.7 22.8
Current assets





Inventories, EUR million 0.1 0.5 0.9 0.5 0.5

Trade and other receivables, EUR million 21.3 25.5 33.0 43.9 49.0

Investments and cash equivalents, EUR million 4.2 2.3 3.5 6.4 2.6
Shareholders' equity, EUR million -6.5 -6.1 10.7 17.8 16.9
Liabilities





Non-current liabilities, EUR million 18.3 24.2 32.8 2.2 1.2

Current liabilities, EUR million 16.7 13.7 16.3 54.6 53.5

Deferred tax liabilities, EUR million



3.4
Balance sheet total, EUR million 28.6 31.8 59.8 74.6 75.0







Financial indicators
Return on equity (ROE), %

-43.9 1.4 -48.2
Return on investment (ROI), %

-7.6 24.7 7.1
Equity ratio, % -22.8 -19.1 17.9 23.9 22.5
Debt/equity ratio (net gearing), %

195.6 145.2 172.7
Investments, EUR million 0.0 0.2 0.3 1.2 0.7

% of net sales 0.0 0.5 0.5 1.9 1.0
Research and development, EUR million 5.3 6.0 6.5 13.0 12.0

% of net sales 12.5 10.8 10.8 21.6 16.2

% total expenses (above operating result) 8.3 9.4 9.2 20.0 16.9
Order book, EUR million 21.1 26.2 24.9 26.8 38.9
Personnel, average 604 727 895 950 1038
Personnel at the end of the year 543 666 818 934 993























2018 2017 2016 2015 2014







Key ratios per share
Earnings per share, EUR (basic) 0.00 -0.13 -0.05 0.00 -0.08
Earnings per share, EUR (diluted) 0.00 -0.13 -0.05 0.00 -0.08
Equity per share, EUR -0.04 -0.05 0.09 0.14 0.14
Number of shares at the end of the period, 1,000 shares 175,183 122,628 122,628 122,628 122,628
Average number of shares, 1,000 shares 136,559 122,628 122,628 122,628 122,605
Number of own shares on 1 Jan, 1,000 shares 0 0 0 0 65
Numer of disposed own shares, 1,000 shares 0 0 0 0 65
Number of own shares on 31 Dec, 1,000 shares 0 0 0 0 0
Share price, EUR





Average price 0.07 0.09 0.11 0.11 0.19

Lowest price 0.04 0.07 0.09 0.07 0.13

Highest price 0.11 0.13 0.17 0.20 0.26
Share price at the end of the period, EUR 0.05 0.07 0.10 0.10 0.14
Market value at the end of the period, EUR million 8.1 8.6 12.2 12.5 17.0
Share turnover, million shares 48.2 63.3 29.7 69.1 44.6
Share turnover, % of total number 28.0 51.6 24.3 56.4 36.3
Share turnover, EUR million 4.3 5.5 3.5 7.5 8.7
Dividend per share, EUR ³




Dividend/result, %




Effective dividend yield, %




P/E ratio, % 0.0 0.0 -2.0 -2.0 51.7







¹ Adjusted operating result = operating result before one-time items. Adjusted operating result included in 2018 personnel related redundancies EUR 0.6 million.

² Adjusted result for the period = result for the period without one-time items.

³ The Board of Directors proposes, that no dividend be paid for the financial year ended 31 December 2018. No dividend was paid either for the financial years ended 31 December 2017, 31 December 2016, 31 December 2015 and 31 December 2014.